The following data are for the year ended December
31, 2021:
Beginning Inventory
170,000
units
Ending Inventory
69,000
units
Sales
690,800
units
Selling Price
33.00
per unit
Variable manufacturing cost per unit
7.65
per unit
Variable operating (marketing) cost per unit sold
1.65
per unit sold
Fixed manufacturing costs
2,880,000
Fixed operating (marketing) costs
2,160,000
The Company budgeted:
450,000
units of goods sold in the month in which it
occurs.
Assume standard costs per unit are the same for
units in beginning inventory and units produced during the
year.
Also, assume no price, spending, or efficiency
variances. Any production-volume variance is written off to cost of
goods sold.
Prepare the variable-costing income statement for
the year ended December 31, 2021.
Do not type dollar signs ($) or spaces
(_).
Revenues
$
Cost of Goods Sold:
Beginning Inventory
$
Variable Manufacturing Costs
$
Cost of Goods Available for Sale
$
Ending Inventory
$
Variable Cost of Goods Sold
$
Variable Operating Costs
$
Total Variable
Costs
$
Gross Margin
$
Fixed Costs:
Fixed Manufacturing Costs
$
Fixed Operating Costs
$
Total Fixed
Costs
$
Operating Income
$
The following data are for the year ended December 31, 2021: Beginning Inventory 170,000 uni
-
- Site Admin
- Posts: 899603
- Joined: Mon Aug 02, 2021 8:13 am