company in order to further your understanding of the chapter material. This case uses both the income statement (statement of operations) and the balance sheet of Columbia Sportswear in Appendix A at the end of the book. Requirements 1. What income statement format does Columbia Sportswear use? How can you tell? 2. Calculate the gross profit percentage for Columbia Sportswear for 2014, 2015, and 2016. Did the gross profit percentage improve or deteriorate over those years? 3. Calculate the net income percentage for Columbia Sportswear for 2014, 2015, and 2016. Did the net income percentage improve or deteriorate? 4. Does Columbia Sportswear report a classified balance sheet? How can you tell?
Current Assets:: ASSETS Cash and cash equivalents.... Short-term investments.. Accounts receivable, net (Note 5).. Inventories...... Prepaid expenses and other current assets. Total current assets... Property, plant, and equipment, net (Note 6). Intangible assets, net (Note 7) Goodwill (Note 7)...... Deferred income taxes (Note 10). Other non-current assets.. Total assets.. Current Liabilities: Short-term borrowings (Note 8) Accounts payable.... Accrued liabilities (Note 9).. Income taxes payable (Note 10). Total current liabilities...... Note payable to related party (Note 22) Other long-term liabilities (Notes 11, 12). Income taxes payable (Note 10) Deferred income taxes (Note 10) Total liabilities.. Commitments and contingencies (Note 13) Shareholders' Equity: Preferred stock; 10,000 shares authorized; none issued and outstanding.. Common stock (no par value); 250,000 shares authorized; 69,873 and 69,277 issued and outstanding (Note 14) Retained earnings LIABILITIES AND EQUITY December 31, 2016 2015 551,389 S 369,770 472 629 333,678 371,953 487,997 473,637 38,487 33,400 1,412,023 1,249,389 279,650 291,687 133,438 138,584 68,594 68,594 92,494 76,181 27,695 21,718 $2,013,894 S 1,846.153 S S 1,940 215,048 217,230 142,158 141,862 5,645 5,038 362,851 366,070 14,053 15,030 42,622 40,172 12,710 8,839 147 229 432,383 430,340 53,801 34,776 1,385,860 1,529,636 FAMI
podwill (Note 7)....... eferred income taxes (Note 10). ...... her non-current assets.. Total assets..... ******** .... LIABILITIES AND EQUITY urrent Liabilities: Short-term borrowings (Note 8) **** Accounts payable..... ******* Accrued liabilities (Note 9). Income taxes payable (Note 10) ... Total current liabilities....... Note payable to related party (Note 22) Other long-term liabilities (Notes 11, 12). Income taxes payable (Note 10) ***** Deferred income taxes (Note 10) Total liabilities.... Commitments and contingencies (Note 13) Shareholders' Equity: .... Preferred stock; 10,000 shares authorized; none issued and outstanding. Common stock (no par value); 250,000 shares authorized; 69,873 and 69,277 issued and outstanding (Note 14). Retained earnings ***** Accumulated other comprehensive loss (Note 17). Total Columbia Sportswear Company shareholders' equity Non-controlling interest (Note 4)... Total equity... Total liabilities and equity 68,594 68,594 92,494 76,181 27,695 21,718 $2,013,894 $1,846,153 S 1,940 215,048 217,230 142,158 141,862 5,645 5,038 362,851 366,070 14,053 15,030 42,622 40,172 12,710 8,839 147 229 432,383 430,340 53,801 34,776 1,529,636 1,385,860 (22,617) (20,836) 1,560,820 1,399,800 20,691 16,013 1,581,511 1,415,813 $ 2,013,894 $ 1,846,153 ***E.
CONSOLIDATED STATEMENTS OF OPERATIONS in thousands, except per share amounts) Year Ended December 31, 2015 2016 2014 $ 2,377,045 $ 2,326,180 $2,100,590 Net sales Cost of sales 1,266,697 1,252,680 1,145,639 Gross profit. 1,110,348 1,073,500 954,951 Selling, general and administrative expenses. 864,084 831,971 763,063 Net licensing income.. 10,244 8,192 6,956 Income from operations 256,508 249,721 198,844 Interest income, net... 2,003 1,531 1,004 Interest expense on note payable to related party (Note 22). (1,041) (1,099) (1,053) Other non-operating expense (572) (2,834) (274) Income before income tax.. 256,898 247,319 198,521 (58,459) Income tax expense (Note 10) Net income (67,468) (56,662) 198,439 179,851 141,859 Net income attributable to non-controlling interest 6,541 5,514 4,686 Net income attributable to Columbia Sportswear Company S 191,898 S 174,337 S 137,173 Earnings per share attributable to Columbia Sportswear Company (Note 16): Basic... 2.48 S 1.97 2.75 S 2.72 Diluted 2.45 1.94 Weighted average shares outstanding (Note 16): Basic. 69,683 70,162 Diluted 70,632 71,064 See accompanying notes to consolidated financial statements 69,807 70,681
210 Financial Analysis Purpose: To help familiarize you with the financial reporting of a real 210 Financial Analysis Purpose: To help familiarize you with the financial reporting of a real company in order to furth
-
- Site Admin
- Posts: 899603
- Joined: Mon Aug 02, 2021 8:13 am