On January 1, 2020, P company acquires 90 percent of the outstaniding common stock of S company, in exchange for $1,710,

Business, Finance, Economics, Accounting, Operations Management, Computer Science, Electrical Engineering, Mechanical Engineering, Civil Engineering, Chemical Engineering, Algebra, Precalculus, Statistics and Probabilty, Advanced Math, Physics, Chemistry, Biology, Nursing, Psychology, Certifications, Tests, Prep, and more.
Post Reply
answerhappygod
Site Admin
Posts: 899603
Joined: Mon Aug 02, 2021 8:13 am

On January 1, 2020, P company acquires 90 percent of the outstaniding common stock of S company, in exchange for $1,710,

Post by answerhappygod »

On January 1, 2020, P company acquires 90 percent of the outstaniding common stock of S company, in exchange for $1,710,000 cash.
At the acquisition date, S company's total fair value, including the noncontrolling interest, was assessed at $1,900,000. Also at the acquisition date,
S company's book value was $725,000.(common stock 400,000, additional paid-in capital 60,000, retained earnings 265,000)
P company observed that S company had developed internally a customer base with an assed fair value of $800,000 that was not reflected on S company's books. The remaining useful life of cutomer base is ten years.
Book value Fair value
Customer base 0 800000
For internal reporting purposes, P company employs the equity method to account for this investment. The following account balances are for the year
ending December 31, 2020, for both companies. At year-end, there were no intra-entity receivables or payables.

P company S company
Revenues ($120,000) ($120,000)
Cost of goods sold 40,000 40,000
Depreciation expense
Amortization expense
Equity in income of Gardena ($121,500) 0
Net income ($437,000) ($215,000)

Retained earnings (1/1/2020) ($330,000) ($265,000)
Net income ($437,000) ($215,000)
Dividends declared 350,000 25,000
Retained earnings (12/31/2020)

Current assets
Investment in S company 1,854,000 0
Trademark
Property and equipment (net)
Patents
Total assets
Accounts payable
Common stock ($900,000) ($400,000)
Additional paid-in capital ($300,000) ($60,000)
Retained earnings (12/31/2020)
Total liabilities and equities

5. What is the consolidated balance for investment at December 31, 2020?
Your answer:

6. What is the consolidated balance for equiy in income of S company at December 31, 2020?
Your answer:

7. What is the consolidated balance for dividend declared at December 31, 2020?
Your answer:


8. What is the consolidated net income attributable to controlling interests (consolidated entity) of S company at December 31, 2020?
Your answer:


9. What is the consolidated balance for additional paid in capital at December 31, 2020?
Your answer:

10. What is the consolidated balance for common strock at December 31, 2020?
Your answer:

11. What is the consolidated balance for sales at December 31, 2020?
Your answer:

12. What is the consolidated balance for cost of goods sold at December 31, 2020?
Your answer:

13. What is the consolidated balance for beginning balance of retained earnings in 2020?
Your answer:

14. What is the total fair value of subsidiary at the acquision date (1/1/2020)? Hint: It is in the information provided
Your anwer:

15. Is customer base undervalued asset or overvalued asset?
Your answer:

16. Is incremental fair value on customer base debited or credited in Consolidation Journal Entry A?
Your answer:
Join a community of subject matter experts. Register for FREE to view solutions, replies, and use search function. Request answer by replying!
Post Reply