- From Table 2 B What Is The Expected Profit Per Acre N Table 2 B Summary Of Estimated Costs And Returns Per Acre Co 1 (15.12 KiB) Viewed 27 times
- From Table 2 B What Is The Expected Profit Per Acre N Table 2 B Summary Of Estimated Costs And Returns Per Acre Co 2 (89.3 KiB) Viewed 27 times
Table 2.B Summary of estimated costs and returns per acre Corn, stale seedbed, BERR, non-irrigated, 12row 38" 170 bu yield goal, Delta Area, Mississippi, 2022 ITEM UNIT PRICE QUANTITY AMOUNT YOUR EARM dollars dollars INCOME Corn bu 5.17 170.0000 878.90 TOTAL INCOME 878.90 DIRECT EXPENSES CUSTOM SPRAY FERTILIZERS HERBICIDES INSECTICIDES SEED/PLANTS CUSTOM FERTILIZE HAULING CUSTOM LIME CROP CONSULTANT SOIL TEST HAND LABOR OPERATOR LABOR UNALLOCATED LABOR DIESEL FUEL REPAIR & MAINTENANCE INTEREST ON OP. CAP. acre acre acre acre acre acre acre acre acre acre hour hour hour gal acre acre 8.12 216.32 49.38 1.10 105.00 7.50 39.10 39.29 6.00 3.33 9.06 15.27 15.27 2.36 15.35 10.73 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 0.1354 0.4466 0.4020 5.3810 1.0000 1.0000 8.12 216.32 49.38 1.10 105.00 7.50 39.10 39.29. 6.00 3.33 1.22 6.82 6.14 12.69 15.35 10.73 TOTAL DIRECT EXPENSES RETURNS ABOVE DIRECT EXPENSES 528.09 350.81 TOTAL FIXED EXPENSES 42.46 TOTAL SPECIFIED EXPENSES RETURNS ABOVE TOTAL SPECIFIED EXPENSES 570.55 308.35 Note: Cost of production estimates are based on 2021 input prices. Fertilization decisions should be based on soil tests. Soil test cost is prorated for a test every 3d year. Lime cost prorated for application every 3rd year