6-FINANCIAL PLAN ANALYSIS of Company's Financial Statements. Analysis of financial performances of GIFF within company t

[answerhappygod]

6 Financial Plan Analysis Of Company S Financial Statements Analysis Of Financial Performances Of Giff Within Company T 1 (25.53 KiB) Viewed 44 times

6-FINANCIAL PLAN ANALYSIS of Company's Financial Statements. Analysis of financial performances of GIFF within company to analyze the performance from industry point Gas Pols GROWING THE FUTURE FARMING LTD Marketing Expenses Selling and Admin Expenses Operating Profit (EBIT) Im 10% Net Income Growing the Future Farming Ltd. 6.1- Projected Income Statement Dividend (100%) Current Assets Cash & Summary of Income Statement as on Decemember 31 2012 2013 2014 16:300000 20375000 25468750 0.25 0.25 0.25 100,000 0 2954375 3692968.75 18908002363500 0.116 0.116 0.116 14409200 18011500 22514375 300000 300000 300000 50000 50000 14,059,20 17,661,50 0 50000 22,164,37 5 0 13,959,20 。 J 300,000 100,000 0 D 13.999.20 17.561.50 17,561,50 22,064,37 240000 17,561,50 22,064,37 0 S 3600000 2015 2016 318359375 3979492188 0.25 0.014723 + 300000 4500000 0.220858 0.116 28142968.7 Summary of Balance sheet as on December 31 2012 2013 2014 Growing the Future Farming Ltd. 6.2- Projected Balance Sheet 300000 50000 100,000 27,792,969 34,828,711 461621093 5 35178710.94 375000 27,692,969 34,728,711 5625000 I 5 27,682,969 34,728,711 300000 50000 2015 100,000 0 468750 2016 5859375 7031250 8789062.5