Accounting question: if a company is acquired another company at the end of 2021 for $1Billion, and is paying for this a

[answerhappygod]

Accounting question: if a company is acquired another company at
the end of 2021 for $1Billion, and is paying for this acquisition
using $700Million in term loans and $200 Million in equity
issuance, and $100 Million in a revolver draw (I'm assuming this
would be like a line of credit), what figures on the income
statement, balance sheet and cashflow statements would I need to
adjust if i'm preparing 2022 pro forma statements?
So what line items do i need to adjust any by how much? taking
into account the new equity issuance and type of debt, as well as
outstanding shares, everything that will be impacted.
Please give a detailed response. Especially how i would adjust
shareholders' equity