A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the follow
Posted: Tue Apr 26, 2022 10:52 am
A company has a 12% WACC and is considering two mutually exclusive investments (that cannot be repeated) with the following cash flows: 0 2 3 5 6 1 4 Project A -$300 -$387 -$193 -$100 $600 $600 $850 -$180 Project B -$405 $133 $133 $133 $133 $133 $133 $0 a. What is each project's NPV? Negative values, if any, should be indicated by a minus sign. Do not round Intermediate calculations. Round your answers to the nearest cent. Project A: $ 200.41 Project B: $ 137.71 b. What is each project's IRR? Do not round intermediate calculations. Round your answers to two decimal places Project A: 18.10 % Project B: 24.18 9 c. What is each project's MIRR? (Hint: Consider Period 7 as the end of Project B's life.) Do not round Intermediate calculations. Round your answers to two decimal places
d. From your answers to parts ac, which project would be selected? Project A: If the WACC was 18%, which project would be selected? Project 1 e. Construct NPV profles for Projects A and B. If an amount is zero, enter 0. Negative values, if any, should be indicated by a minus sion. Do not round Intermediate calculations. Round your answers to the nearest cent. Ney Project NPV Project Discount Rate 09 890 398 5 5 540.09 275.07 10 283.34 179.25 12 200.41 146.82 15 92.96 103.34 18.1 -0.09 63.99 23.65 -141.25 004 t. Calculate the crossover rate where the two projects' NPVs are equal. Do not round Intermediate calculations. Round your answer to two decimal places 14.47 Q. What is each project's MIRR at a WACC of 18%? Do not round Intermediate calculations. Round your answers to two decimal places Project A 18.05 Pro 257
d. From your answers to parts ac, which project would be selected? Project A: If the WACC was 18%, which project would be selected? Project 1 e. Construct NPV profles for Projects A and B. If an amount is zero, enter 0. Negative values, if any, should be indicated by a minus sion. Do not round Intermediate calculations. Round your answers to the nearest cent. Ney Project NPV Project Discount Rate 09 890 398 5 5 540.09 275.07 10 283.34 179.25 12 200.41 146.82 15 92.96 103.34 18.1 -0.09 63.99 23.65 -141.25 004 t. Calculate the crossover rate where the two projects' NPVs are equal. Do not round Intermediate calculations. Round your answer to two decimal places 14.47 Q. What is each project's MIRR at a WACC of 18%? Do not round Intermediate calculations. Round your answers to two decimal places Project A 18.05 Pro 257