Answer Happy

New-Project Analysis The president of your company, MorChuck Enterprises, has asked you to evaluate the proposed acquisition of a new chromatograph for the firm's R&D department. The equipment's basic price is $79,000, and it would cost another $15,500 to modify it for special use by your firm. The chromatograph, which falls into the MACRS 3-year class, would be sold after 3 years for $34,600. The MACRS rates for the first three years are 0.3333, 0.4445 and 0.1481. Use of the equipment would require an increase in net working capital (spare parts inventory) of $3,750. The machine would have no effect on revenues, but it is expected to save the firm $25,080 per year in before-tax operating costs, mainly labor. The firm's marginal federal-plus-state tax rate is 25%. Cash outflows and negative NPV value, if any, should be indicated by a minus sign. Do not round intermediate calculations. Round your answers to the nearest dollar. a. What is the Year-0 net cash flow? 98250 b. What are the project recurring cash flows in Years 1, 2, and 3? $ Year 1: Year 2: $ No $ Year 3: 55334 c. What is the additional (nonoperating) cash flow in Year 3? 13728 26684 $ 31450.61 d. If the project's cost of capital is 14%, what is the NPV of the project? 0 30886 Should the chromatograph be purchased?)