Answer Happy

Drake Corporation is reviewing an investment proposal. The initial cost is $105,400. Estimates of the book value of the investment at the end of each year, the net cash flows for each year, and the net income for each year are presented in the schedule below. All cash flows are assumed to take place at the end of the year. The salvage value of the investment at the end of each year is assumed to equal its book value. There would be no salvage value at the end of the investment's life. Year 1 2 3 4 5 Investment Proposal (a) Book Value $69,500 41,000 21,900 9,000 0 Annual Cash Flows $44.600 39,200 Cash payback period 36,000 30,800 23,310 Annual Net Income $8,700 10,700 16.900 17,900 Drake Corporation uses an 11% target rate of return for new investment proposals. Click here to view the factor table. 14.310 What is the cash payback period for this proposal? (Round answer to 2 decimal places, e.g. 10.50.) 2.58 years

(b) What is the annual rate of return for the investment? (Round answer to 2 decimal places, eg. 10.50%) Annual rate of return for the investment Net present value 13 (c) What is the net present value of the investment? (If the net present value is negative, use either a negative sign preceding the number e.g. -45 or parentheses eg (45). Round answer to O decimal places, e.g. 125. For calculation purposes, use 5 decimal places as displayed in the factor table provided.) 27,041 %