Answer Happy

Historical Financial Statements (Income Statement,Balance Sheet, and Statement of Cash Flows) -
Income Statament of Airbab
ITEM
2017
2018
2019
2020
2021
Sales/Revenue
2.56B
3.65B
4.81B
3.38B
5.99B
Sales Growth
-
42.56%
31.58%
-29.70%
77.37%
Cost of Goods Sold (COGS) incl. D&A
647.69M
864.03M
1.2B
876.04M
1.16B
COGS Growth
-
33.40%
38.46%
-26.77%
31.94%
COGS excluding D&A
568.35M
781.63M
1.08B
750.17M
980.33M
Depreciation & Amortization Expense
79.34M
82.4M
114.16M
125.88M
175.5M
Depreciation
42.94M
60.4M
68.06M
89.68M
151.9M
Amortization of Intangibles
36.4M
22M
46.1M
36.2M
23.6M
Gross Income
1.91B
2.79B
3.61B
2.5B
4.84B
Gross Income Growth
-
45.66%
29.45%
-30.67%
93.27%
Gross Profit Margin
-
-
-
-
80.71%
SG&A Expense
2B
2.77B
4.11B
5.94B
4.28B
SGA Growth
-
38.78%
48.29%
44.67%
-27.92%
Research & Development
400.75M
579.19M
976.7M
2.75B
1.43B
Other SG&A
1.59B
2.19B
3.13B
3.19B
-
Other Operating Expense
-
-
-
-
-
Unusual Expense
-
-
8.9M
226.66M
173.54M
EBIT after Unusual Expense
-
-
(506.54M)
(3.67B)
379.88M
Non Operating Income/Expense
7.36M
(9.16M)
24.91M
(863.72M)
(628.97M)
Non-Operating Interest Income
32.1M
66.79M
85.9M
27.12M
12.73M
Equity in Affiliates (Pretax)
(800K)
(3.2M)
(6M)
(8.2M)
(3.5M)
Interest Expense
16.4M
26.14M
9.97M
171.69M
60.35M
Interest Expense Growth
-
59.38%
-61.87%
1622.39%
-64.85%
Gross Interest Expense
16.4M
26.14M
9.97M
171.69M
60.35M
Interest Capitalized
-
-
-
-
-
Pretax Income
(59.1M)
47.03M
(411.7M)
(4.68B)
(300.21M)
Pretax Income Growth
-
179.58%
-975.35%
-1037.21%
93.59%
Pretax Margin
-
-
-
-
-5.01%
Solve the Ratio analysis for the ratios listed below forAirbnb based on the information above: