Answer Happy

22 nts 01:45:16 eBook The income statement and balance sheet for AVILA, Inc. are provided below. (Note that the reported figures in the statements are expressed in thousands of dollars.) receivable Current assets Cash Accounts Inventory Total Fixed assets AVILA, INC. Balance Sheets as of December 31, 2020 and 2021 (in 000s) Assets Total assets Net plant and equipment 2020 2021 $250 $350 500 490 750 960 $1,500 $1,800 $1,000 $1,200 $2,500 $3,000 Liabilities and Owners' Equity Current liabilities Accounts payable $500 $900 Notes payable 900 700 Total Long-term debt Owners' equity Common stock Accumulated retained earnings 2020 2021 Total Total liabilities and owners' equity $1,400 $1,600 $400 $ 200 $200 $235 $500 $ 965 $700 $1,200 $2,500 $3,000

5:01 AVILA, INC. 2021 Income Statement (in 000s) Sales Cost of goods sold Depreciation EBIT Interest paid Taxable income Taxes Net income Dividends Retained earnings $ 155 465 $ 2,500 1,600 50 $ 850 65 69 $ $ LA 785 165 620 Requirement 1: Determine the cash flow from assets (including the operating cash flow, net capital spending, and change in net working capital), cash flow to creditors, and cash flow to stockholders for AVILA, Inc. for the year 2021. (Express your answers in thousands of dollars. Round your answer to the nearest whole dollar amount len 321 Negative amounts should

2 1:44:45 Book Operating Cash Flow Net Capital Spending Change in NWC Cash Flow From Assets Cash Flow to Creditors Cash Flow to Stockholders LA LA LA LAAA Requirement 2: Calculate the internal growth rate and the sustainable growth rate for AVILA, Inc. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places (e.g., 32.16).) Internal Growth Rate Sustainable Growth Rate % Requirement 3: Explain the difference in the assumptions underlying the internal and sustainable growth rates.