- Payable St4 3 Pro Forma Income Statement Euro Designs Inc Expects Sales During 2016 To Rise From The 2015 Level Of 1 (65.33 KiB) Viewed 37 times
payable, ST4-3 Pro forma income
statement Euro Designs, Inc., expects sales during 2016 to rise from the 2015 level of $3.5 million to $3.9 million. Because of a scheduled large loan payment, the interest expense in 2016 is expected to drop to $325,000. The firm plans to increase its cash dividend payments during 2016 to $320,000. The
company's year-end 2015 income
statement follows. Euro Designs, Inc., Income
Statement for the Year Ended December 31, 2015 Sales revenue $3,500,000 Less: Cost of goods sold 1,925,000 Gross profits $1,575,000 Less: Operating expenses 420,000 $1,155,000 400,000 $ 755,000 302,000 Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 40%) Net profits after taxes Less: Cash dividends To retained earnings $ 453,000 250,000 $ 203,000 a. Use the percent-of-sales method to prepare a 2016 pro forma income
statement for Euro Designs, Inc. b. Explain why the
statement may underestimate the
company's actual 2016 pro forma income.