Answer Happy

Revenue













Room Types



Number Reserved

Extended Price





Quad (2 king beds)

$
492.00

25

$
12,300.00





Double (2 queen beds)

$
269.00

50

$
13,450.00





Triple (2 queen beds)

$
349.00
75

$
26,175.00





Gross Revenue





$
51,925.00



Expenses











Fixed Costs













Utilities

$
535.00









Staff Salaries

$
5,532.00









Insurance

$
489.00







Total Fixed Costs



$
6,556.00



















Variable Costs



Unit Cost








Cleaning
and Maintainance

$
75.00







Total Variable Costs



$
11,250.00



















Total Expenses



$
17,806.00



















Net Income



$
34,119.00