Answer Happy

in the Rubio LLC example above, assume that the company bought the office building using 70% mortgage debt of an interest rate of 4.00% over 240 months 35. What would be the monthly debt service on the office building! 0.311.669 b. 59.544 c. 56.890 a $1,877 Spring 2002. a 36053 Exam 3 Page 9 36. What would be the nel cash flows after debt service in year a $105.470 b. $79.972 c$100,018 d. $2.980,000 37. What would be the balance of the loan at the end of Year 5.2 a $1.240.000 b $1,376,320 C. $1.290,300 d. 31.576.776 38. What would be the total cash flows in Year 5 taking into consideration the cash flows, annual debt service, sale price and the balance on the loan of the EOY 5? a $1.662.985 b. 51.937.607 c51723, 196 I d. 31.915.172 39. What is the leveraged RR of the pict 2. 32.15% b.24.585 C 21.48% d. 22.85%
b5451,853 5453.715 d $331.846 Questions 31-40 are four (4 points each. Your employer Kent considering on eveniment in an office buiding that has the following coshow Purchase in Year 1 2.750.000 Year 150.000 Yor2 276.000 Year 3 Year 239.000 Years 250.000, and a solo 13.190.000 lakes Doce EOT 5 the company's weighted average cost of copt they use as the discount for such coulotionis 8 220.000 31. What is the project 0 1 . 10 16.96 d: 16.225 39. For both Soring -Troms I 534414 157.58 . theme the do