Given the following information about XYZ Company: Calculate the free cash flow in 2020? Tip: Nopat = Ebit x (1-Tax rate
Posted: Sun May 08, 2022 10:23 am
Given the following information about XYZ Company:
Calculate the free cash flow in 2020?
Tip: Nopat = Ebit x (1-Tax rate)
Is it
a) 820
b)800
c)750
d)850
Year 2019 Year 2020 Revenue 3,800 4,500 Cost of sales -2,000 -2,200 1,800 2,300 - 175 -200 Gross profit Selling expenses Admin expenses Depreciation and Amortisation -365 -440 -660 -700 Profit before Interest and Tax 600 960 Interest expense -20 -40 920 Profit before Tax 580 Tax expense -145 Net Income/Profit After Tax 435 -230 690 Capex 400 500 500 570 Operating working capital Taxation rate 25% 25%
Calculate the free cash flow in 2020?
Tip: Nopat = Ebit x (1-Tax rate)
Is it
a) 820
b)800
c)750
d)850
Year 2019 Year 2020 Revenue 3,800 4,500 Cost of sales -2,000 -2,200 1,800 2,300 - 175 -200 Gross profit Selling expenses Admin expenses Depreciation and Amortisation -365 -440 -660 -700 Profit before Interest and Tax 600 960 Interest expense -20 -40 920 Profit before Tax 580 Tax expense -145 Net Income/Profit After Tax 435 -230 690 Capex 400 500 500 570 Operating working capital Taxation rate 25% 25%