Liabilities and Equity 2021 Current Liabilities: Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili
Posted: Thu May 05, 2022 8:31 am
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 1 (76.11 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 2 (34.61 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 3 (46.94 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 4 (46.94 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 5 (38.83 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 6 (6.43 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 7 (6.43 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 8 (6.47 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 9 (5.88 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 10 (13.36 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 11 (9.55 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 12 (12 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 13 (6.42 KiB) Viewed 43 times
- Liabilities And Equity 2021 Current Liabilities Accounts Payable 120 Accruals 70 Notes Payable 60 Total Current Liabili 14 (11.63 KiB) Viewed 43 times
Depreciation and amortization Total operating costs Operating income, or earnings before interest and taxes (EBIT) Less interest Earnings before taxes (EBT) Taxes Net Income Additional Information Stock Price WACC Tax Rate 20 120 380 5 375 75 300 2021 $10.00 6.00% 20.00%
Assets 2021 2020 Current Assets: Cash and equivalents 400 160 Accounts Receivable 200 240 Inventories 220 320 Total Current Assets 820 720 Net fixed assets: Net Plant and Equipment 1,410 1,020 Total Assets 2,230 1,740 Liabilities and Equity 2021 2020 Current Liabilities: Accounts Payable 120 40 Accruals 70 110 Notes Payable 60 50 Total Current Liabilities 250 200 Lg-Term Bonds 1,080 1,110 Total Liabilities 1,330 1,310 Common Equity: Common Stock 400 30 Retained Earnings 500 400 Total Common Equity 900 430 Total Liabilities & Equity 2,230 1,740
Income Statement (millions of dollars) Net Sales Operating costs except depreciation and amortization Depreciation and amortization Total operating costs Operating income, or earnings before interest and taxes (EBIT) Less interest Earnings before taxes (EBT) Taxes Net Income Additional Information Stock Price WACC Tax Rate 2021 500 100 20 120 380 5 375 75 300 2021 $10.00 6.00% 20.00%
The NOWC for 2021 was closest to
The NOWC for 2020 was closest to
The change in NOWC was closest to
The NOPAT in 2021 was closest to
The OCF in 2021 was closest to
The capital expenditures in 2021 were closest to
The free cash flow in 2021 was closest to
investor supplied capital for 2021 was closest to
The Economic Value Added for 2021 was closest to 182