- 3 Horizontal Analysis Balance Sheet Dollar Change This Year S Figure Minus Last Year S Figure Percentage Change E 1 (209.16 KiB) Viewed 36 times
and 2020 please.
3. Horizontal analysis: Balance sheet: : Dollar Change= This year's figure minus last year's figure -Percentage change Equals dollar change divided by base figure multiplied by 100 JPMorgan Chase Comparative Balance Sheet Horizontal Analysis December 31* 2015, 2014, 2013 2015 Change Particulars Current Assets 2014 Change 2013 Cash And Cash Equivalents Short Term Investments 573,080,000. 00 $ 728,111,000. -21.29 00 603,938,000. 20.56 00 46,605,000.0 0 70,079,000.0 -33.500 65,160,000.0 7.55 0 Net Receivables nventory Other Current Assets Total Current Assets $ 1,600,578,00 -2.71 0.00 Long Term Investments 1,562,286,00 2.45 0.00 Property Plant and Equipment 1,557,131,00 0.00 $ 14,362,000.0 0 $ 47,325,000.0 0 15,133,000.0 -5.09 0 14,891,000.0 1.63 0 $ 48,081,000.0 -0.900 Goodwill 47,647,000.0 -0.68 0
Invitation de Amal Mrhailat 11,432, VVU.U -11.65 8,628,000.00 -23.18 0 7,623,000.00 Intangible Assets Accumulated Amortization Other Assets 3.40 $ -7.27 $ JPMORGAN CHASE FINANCIAL ANALYSIS 105,572,000 00 102,098,000. 00 110,101,000. 00 Deferred Long Term Asset Charges 2,572,274,00 -8.58 0.00 2,415,689,00 6.48 0.00 2,351,698,00 Total Assets 0.00 Current Liabilities $ 177,638,000 Accounts Payable 00 $ Short/Current Long Term 189,345,000. Debt 00 $ 1,279,715,00 Other Current Liabilities 0.00 Total Current Liabilities $ 415,548,000. Long Term Debt 00 Other Liabilities Deferred Long Term Liability Charges $ 41,879,000.0 Minority Interest 0 Negative Goodwill 206,939,000 -14.16 00 $ 288,667,000. -34.41 00 $ 1,363,427,00 -6.14 0.00 194,491,000. 6.40 00 $ 267,005,000. 8.11 00 $ 1,287,765,00 5.88 0.00 $ 429,194,000. -3.18 00 405,633,000. 5.81 00 52,320,000.0 -19.96 0 49,617,000.0 5.45 0
2,340,547,00 -10.10 0.00 2,204,511,00 6.17 0.00 2,104,125,00 Total Liabilities 0.00 Stockholders' Equity Misc. Stocks Options Warrants Redeemable Preferred Stock Preferred Stock Common Stock 4,105,000.00 $ 146,420,000. Retained Earnings 00 $ (21,691,000. Treasury Stock 00) $ 92,500,000.0 Capital Surplus 0 Other Stockholder Equity 171,000.00 $ 247,573,000. Total Stockholder Equity 00 Net Tangible Assets $ 0.00 4,105,000.00 $ 129,977,000. 12.65 00 (17,856,000. 21.48 00) $ 93,270,000.0 -0.83 0 $ -92.11 2,168,000.00 $ 231,727,000. 6.84 00 9.79 $ 0.00 4,105,000.00 $ 115,756,000 12.29 00 $ (14,847,000. 20.27 00) $ 93,828,000.0 -0.59 0 $ 84.04 1,178,000.00 $ 211,178,000 9.73 00 15.53 $
Horizontal analysis: Income statement: JP Morgan Chase Comparative income statement Horizontal analysis December 31 2015/2014/2013 Particulars 2015 $ 89,716,00 0.00 Chang 2014 e 2013 $ 91,973,00 97,142,00 -2.45 0.00 -5.32 0.00 Total Revenue Cost of Revenue $ 89,716,00 0.00 91,973,00 -2.45 0.00 $ 97,142,00 -5.32 0.00 Gross Profit Operating Expenses Research Development Selling General and Administrative Non-Recurring 59,014,00 0.00 61.274.00 -3.69 0.00 70,467,00 -13.05 0.00 $ 3,827,000. 00 3,139,000. 21.92 00 1295. 225,000.0 11 0 Others Total Operating Expenses $ 30,702,00 0.00 $ 30,699,00 0.01 0.00 $ 26,675,00 15.09 0.00 Operating Income or Loss Income from Continuing Operations Total Other Income/Expenses Net Earnings Before Interest and Taxes 38,165,00 0.00 $ 7,463,000. 00 38,596,00 - 1.12 0.00 $ 7,897,000. -5.50 00 36,025,00 7.14 0.00 $ 9,350,000. -15.54 00 Interest Expense Income Before Tax 26,675,00 15.09 0.00 30,702,00 0.00 $ 6,260,000. 30,699,00 0.01 0.00 $ 8,954,000. 8,789,000.
Income Tax Expense 8,954,000 -30.09 00 Minority Interest 6,260,000 00 $ 41,879,00 0.00 $ 24,442,00 0.00 52,320,00 -19.96 0.00 8,789,000 1.88 00 $ 49,617,00 5.45 0.00 $ 17,886,00 21.58 0.00 Net Income From Continuing Ops 21,745,00 12.40 0.00